The writer is very fast, professional and responded to the review request fast also. Thank you.
Book/movie review
22/08/2022
17.5 Consider the following financial statements for Green Valley Nursing Home, Inc., a for-profit, long-term profit long-term care facility:
Green Valley Nursing Home, Ince
Statement of Income and Retained Earnings
Year Ended December 31, 2XXX
Revenue:
Net patient service revenue $3,163,258
Other revenue $106,146
Total revenues $3,269,404
Expenses:
Salaries and benefits $1,515,438
Medical supplies and drugs $966,781
Insurance and other $296,357
Provision for bad debts $110,000
Depreciation $85,000
Interest $206,780
Total expenses $3,180,356
Operating income $89,048
Provision for income taxes $31,167
Net income $57,881
Retained earnings, beginning of year $199,961
Retained earnings, end of year $257,842
Green Valley Nursing Home, Inc.
Balance Sheet
Year Ended December 31, 2XXX
Assets
Current Assets:
Cash and cash equivalents $105,737
Investments $200,000
Net patient accounts receivable $215,600
Supplies $87,655
Total current assets $608,992
Property and equipment $2,250,000
Less accumulated depreciation $356,000
Net property and equipment $1,894,000
Total assets $2,502,992
Liabilities and Shareholders’ Equity
Current Liabilities:
Accounts payable $72,250
Accrued expenses $192,900
Notes payable $100,000
Current portion of long-term debt $80,000
Total current liabilities $445,150
Long-term debt $1,700,000
Shareholders’ Equity:
Common stock, $10 par value $100,000
Retained earnings $257,842
Total shareholders’ equity $357,842
Total liabilities and shareholders’ equity $2,502,992
a. Perform a Du Pont analysis on Green Valley. Assume that the industry average ratios are as follows:
Total margin 3.5%
Total asset turnover 1.5
Equity multiplier 2.5
Return on equity (ROE) 13.1%
b. Calculate and interpret the following ratios:
Industry average
Return on assets (ROA) 5.2%
Current ratio 2.0
Days cash on hand 22 days
Average collection period 19 days
Debt ratio 69%
Debt-to-equity ratio 2.5
Times interest earned (TIE) ratio 2.6
Fixed asset turnover ratio 1.4
c. Assume that there are 10,000 shares of Green Valley’s stock outstanding and that
some recently sold for $45 per share.
– What is the firm’s price / earnings ratio?
– What is its market / book ratio?
The writer is very fast, professional and responded to the review request fast also. Thank you.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more