The writer is very fast, professional and responded to the review request fast also. Thank you.
Book/movie review
22/08/2022
Carroll Clinic: Operating Budget
I. Volume
A.FFS 36,000 visits
B. Capitated Lives 30,000 members
Number of member-months 360,000
Expected Utilization per member-month 0.15
Number of vists 54,000
C. Total expected vists 90,000II. Revenues Assumptions
A. FFS 25 per vists x 36,000 actual visits= $900,000
B. Capitated lives $3 PMPM x 360,000 actual member-months= $1,080,000
C. Total actual revenues $1,980,000III. Costs Assumptions
A. Variable Costs
Labor $1,200,000 (48,000 hours at $25/hour)
Supplies 150,000 (100,000 units at $1.50/unit)
Total Variable costs $1,350,000
Variable cost per vist $15 ($1,350,000/ 90,000)B. fixed costs
Overhead, plant, and equipment $500,000
C. Total Actual Costs $1,850,000IV. Profit and Loss statement
Revenues
FFS $900,000
Capitated 1,080,000
Total $1,980,000Costs
Variable
FFS $540,000
Capitated $810,000
Total $1,350,000Contribution margin $630,000
Fixed costs 500,00
Projected profit $130,000
8.4 Gapenski Healthcare Finance 280-281
A. Construct Carroll’s flexible budget for 2011
B What are the profit variance, revenue variance and cost variance
C. Consider the revenue variance. What is the component volume variance? the price variance?
D. Bread down the cost variance into volume and management components.
E. Bread down the management variance into labor, supplies and fixed costs variance?
F. interpret your results. In particular, focus on the differences between the variance analysis here and the Carroll Clinic illustration presented in the chapter
The writer is very fast, professional and responded to the review request fast also. Thank you.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more